NEWS RELEASE
A Responsible Care” Company
Methanex Corporation
1800 – 200 Burrard St.
Vancouver, BC Canada V6C 3M1
Investor Relations: (604) 661-2600
http://www.methanex.com
For immediate release
METHANEX REPORTS SECOND QUARTER RESULTS
July 28, 2010
For the second quarter of 2010, Methanex reported Adjusted EBITDA!’ of $56.6 million and net income of $11.7 million
($0.13 per share on a diluted basis). This compares with Adjusted EBITDA of $81.5 million and net income of $29.3
million ($0.31 per share on a diluted basis) for the first quarter of 2010.
Bruce Aitken, President and CEO of Methanex commented, “A slightly lower price environment and a two-month outage at
the Atlas plant in Trinidad completed in the second quarter resulted in lower earnings in the second quarter compared to
last quarter. While our current level of production and earnings is disappointing, there ¡is significant upside potential to our
results with the Egypt Project targeted to start up later this year and initiatives at our other sites to increase production.”
Mr. Aitken added, “Methanol industry conditions remain healthy. While new capacity has started up over the last quarter,
some higher cost capacity has shut in and methanol demand has continued to increase and has reached all-time high levels.
These factors have brought balance to the market and resulted in a relatively stable pricing environment.”
Mr. Aitken concluded, “With US$178 million of cash on hand, a strong balance sheet, no near term refinancing
requirements, and an undrawn credit facility, we are well positioned to continue to invest in our initiatives to increase
production.”
A conference call is scheduled for July 29, 2010 at 12:00 noon ET (9:00 am PT) to review these second quarter results. To
access the call, dial the Conferencing operator ten minutes prior to the start of the call at (416) 695-6616, or toll free at
(800) 769-8320. A playback version of the conference call will be available for fourteen days at (416) 695-5800, or toll free
at (800) 408-3053. The passcode for the playback version is 2486657. There will be a simultaneous audio-only webcast of
the conference call, which can be accessed from our website at www.methanex.com. The webcast will be available on our
website for three weeks following the call.
Methanex is a Vancouver-based, publicly traded company and is the world’s largest supplier of methanol to major
international markets. Methanex shares are listed for trading on the Toronto Stock Exchange in Canada under the trading
symbol “MX”, on the NASDAQ Global Market in the United States under the trading symbol “MEOH”, and on the foreign
securities market of the Santiago Stock Exchange in Chile under the trading symbol “Methanex”. Methanex can be visited
online at www.methanex.com.
– more –
FORWARD-LOOKING INFORMATION WARNING
This Second Quarter 2010 press release contains forward-looking statements with respect to us and the chemical industry.
Refer to Forward-Looking Information Warning in the attached Second Quarter 2010 Management’s Discussion and
Analysis for more information.
1 Adjusted EBITDA ¡is a non-GAAP measure that does not have any standardized meaning prescribed by Canadian generally accepted accounting
principles (GAAP) and therefore ¡is unlikely to be comparable to similar measures presented by other companies. Refer to Additional
Information – Supplemental Non-GAAP Measures in the attached Second Quarter 2010 Management’s Discussion and Analysis for a
description of each supplemental non-GAAP measure and a reconciliation to the most comparable GCAAP measure.
-end-
For further information, contact:
Jason Chesko
Director, Investor Relations
Tel: 604.661.2600
Share Information Investor Information
Methanex Corporation’s common shares are listed All financial reports, news releases
A Responsible Care” Company for trading on the Toronto Stock Exchange under and corporate information can be
Interim Report the symbol MX, on the Nasdaq Global Market accessed on our website at
For the under the symbol MEOH and on the foreign www.methanex.com.
Three Months Ended securities market of the Santiago Stock Exchange in
June 30, 2010 Chile under the trading symbol Methanex. Contact Information
Methanex Investor Relations
AtJuly 28, 2010 the Company had Transfer Agents 8: Registrars 1800 – 200 Burrard Street
92,198,367 common shares issued CIBC Mellon Trust Company Vancouver, BC Canada V6C 3M1
and outstanding and stock options 320 Bay Street
exercisable for 3,701,405 additional Toronto, Ontario, Canada M5H 4A6 E-mail: investAmethanex.com
common shares. Toll free in North America: Methanex Toll-Free:
1-800-387-0825 1-800-661-8851
SECOND QUARTER MANAGEMENT’S DISCUSSION AND ANALYSIS
Except where otherwise noted, all currency amounts are stated in United States dollars.
This Second Quarter 2010 Management’s Discussion and Analysis dated July 28, 2010 should be read in conjunction with
the 2009 Annual Consolidated Financial Statements and the Management’s Discussion and Analysis included in the
Methanex 2009 Annual Report. The Methanex 2009 Annual Report and additional information relating to Methanex is
available on SEDAR at www.sedar.com and on EDGAR at www.sec.gov.
Three Months Ended Six Months Ended
Jun 30 Mar31 Jun30 Jun30 Jun30
($ millions, except where noted) 2010 2010 2009 2010 2009
Production (thousands of tonnes) 765 967 895 1,732 1,744
Sales volumes (thousands of tonnes):
Produced methanol 900 924 941 1,824 1,941
Purchased methanol 678 604 329 1,282 599
Commission sales ‘ 107 150 161 257 292
Total sales volumes 1,685 1,678 1,431 3,363 2,832
Methanex average non-discounted posted price ($ per tonne) ? 330 352 211 341 213
Average realized price ($ per tonne) ? 284 305 192 294 196
Adjusted EBITDA 4 56.6 81.5 24.8 138.1 37.9
Cash flows from operating activities 37.8 56.6 13.3 94.5 74.3
Cash flows from operating activities before changes
in non-cash working capital * 43.6 77.9 18.1 121.4 18.0
Operating income (loss) 4 22.7 47.8 (4.0) 70.5 (19.8)
Net income (loss) 11.7 29.3 (5.7) 41.1 (24.1)
Basic net income (loss) per common share 0.13 0.32 (0.06) 0.45 (0.26)
Diluted net income (loss) per common share 0.13 0.31 (0.06) 0.44 (0.26)
Common share information (millions of shares):
Weighted average number of common shares 92.2 92.1 92.0 92.2 92.0
Diluted weighted average number of common shares 93.3 93.4 92.0 93.4 92.0
Number of common shares outstanding, end of period 92.2 92.2 92.0 92.2 92.0
Commission sales represent volumes marketed on a commission basis. Commission income is included in revenue when earned.
Methanex average non-discounted posted price represents the average of our non-discounted posted prices in North America, Europe and Asia Pacific weighted
by sales volume. Current and historical pricing information is available at www.methanex.com.
Average realized price is calculated as revenue, net of commissions earned, divided by the total sales volumes of produced and purchased methanol.
These items are non-GAAP measures that do not have any standardized meaning prescribed by Canadian generally accepted accounting principles (GAAP) and
therefore are unlikely to be comparable to similar measures presented by other companies. Refer to Additional Information – Supplemental Non-GAAP Measures
for a description of each non-GAAP measure and a reconciliation to the most comparable GAAP measure.
METHANEX CORPORATION 2010 SECOND QUARTER REPORT PAGE 1
MANAGEMENT’S DISCUSSION AND ANALYSIS
PRODUCTION SUMMARY
Q2 2010 Q1 2010 Q22009| YTDQ22010 YTDQ22009
(thousands of tonnes) Capacity ‘ Production] Production Production Production Production
Chile 1, Il, lll and IV 950 229 533 480
Titan 225 224 441 388
Atlas (63.1% interest) 288 96 334 479
New Zealand ? 225 216 424 397
1,688 765 1,732 1,744
The production capacity of our production facilities may be higher than original nameplate capacity as, over time, these figures have been adjusted to reflect
ongoing operating efficiencies at these facilities.
The production capacity of New Zealand represents only our 0.9 million tonne per year Motunui facility which we restarted in late 2008. Practical operating
capacity will depend partially on the composition of natural gas feedstock and may differ from the stated capacity above. We also have additional potential
production capacity that is currently idled in New Zealand (refer to the New Zealand section on page 3 for more information).
Chile
We continue to operate our methanol facilities in Chile significantly below site capacity. This is primarily due to curtailments of
natural gas supply from Argentina – refer to the Management’s Discussion and Analysis included in our 2009 Annual Report for
more information.
During the second quarter of 2010 production from our methanol facilities in Chile was 229,000 tonnes compared with 304,000
tonnes during the first quarter of 2010. Lower production during the second quarter of 2010 was primarily a result of lower natural
gas deliveries from the state-owned energy company Empresa Nacional del Petroleo (ENAP). Lower natural gas deliveries from
ENAP during the second quarter of 2010 were primarily due to the need for ENAP to satisfy increased demand for natural gas for
residential purposes during the winter season in southern Chile, gas infrastructure issues as a result of the colder weather
conditions and declines in deliverability from existing fields. In mid-December 2009, based on the success of the natural gas
development initiatives (refer to discussion below), we restarted a second plant in Chile and throughout the first quarter of 2010
we operated two plants, each at approximately 60% capacity. In early April 2010, we returned to operating one plant in Chile
primarily as a result of lower natural gas supply from ENAP. We believe that with increased natural gas supply after the southern
hemisphere winter period, combined with anticipated increased natural gas deliveries from the Fell and Dorado Riquelme blocks
(refer to discussion below), we will be able to restart a second plant later in the year.
Our goal is to progressively increase production at our Chile site and ultimately return to operating all four of our plants in Chile
with natural gas from suppliers in Chile. We are pursuing investment opportunities with ENAP, GeoPark Chile Limited (GeoPark)
and others to help accelerate natural gas exploration and development in southern Chile. Over the past few years, we have
provided GeoPark with $56 million (of which approximately $16 million had been repaid at June 30, 2010) to support and
accelerate GeoPark’s natural gas exploration and development activities in southern Chile. GeoPark has agreed to supply us with
all natural gas sourced from the Fell block in southern Chile under a ten-year exclusive supply arrangement that commenced in
2008. We are also working with ENAP to accelerate natural gas exploration and development in the Dorado Riquelme block in
southern Chile and to supply natural gas to our production facilities in Chile. Under the arrangement, we fund a 50% participation
in the block and, as at June 30, 2010, we had contributed approximately $79 million. Approximately 70% of total production at
our Chilean facilities is currently being produced with natural gas supplied from the Fell and Dorado Riquelme blocks.
Other investment activities are also supporting the acceleration of natural gas exploration and development in areas of southern
Chile. In late 2007, the government of Chile completed an international bidding round to assign oil and natural gas exploration
areas that lie close to our production facilities and announced the participation of several international oil and gas companies. The
terms of the agreements from the bidding round require minimum investment commitments. We are participating in a consortium
for two exploration blocks under this bidding round – the Tranquilo and Otway blocks. The consortium includes Wintershall,
GeoPark, and Pluspetrol Chile S.A. (Pluspetrol) each having 25% participation and International Finance Corporation (IFC),
member of the World Bank Group, and Methanex each having 12.5% participation. GeoPark is the operator of both blocks. In
2010, approved budgets by the consortium for the two blocks total $37 million.
METHANEX CORPORATION 2010 SECOND QUARTER REPORT PAGE 2
MANAGEMENT’S DISCUSSION AND ANALYSIS
We cannot provide assurance that ENAP, GeoPark or others will be successful in the exploration and development of natural gas
or that we will obtain any additional natural gas from suppliers in Chile on commercially acceptable terms.
Trinidad
Our equity ownership of methanol facilities in Trinidad represents approximately 2.1 million tonnes of competitive-cost annual
capacity. Our methanol facilities in Trinidad produced 320,000 tonnes during the second quarter of 2010 compared with 455,000
tonnes during the first quarter of 2010. Our share of production at the Trinidad facilities during the second quarter of 2010 was
lower than capacity by approximately 190,000 tonnes due to an outage at our Atlas facility which lasted approximately 60
days. We restarted operations at the Atlas facility towards the end of the second quarter of 2010 and the plant is currently
operating at full production rates.
New Zealand
Our New Zealand facilities produced 216,000 tonnes during the second quarter of 2010 compared with 208,000 tonnes during
the first quarter of 2010. During the second quarter of 2010, we finalized natural gas contracts with a number of gas suppliers
which will allow us to continue to operate the 900,000 tonne Motunui plant until the end of 2011 and also provide options for
further natural gas in 2012.
We currently have 1.4 million tonnes per year of idled capacity in New Zealand, including a second 0.9 million tonne per year
Motunui plant and the 0.5 million tonne per year Waitara Valley plant. These facilities provide the potential to increase production
in New Zealand depending on methanol supply and demand dynamics and the availability of economically priced natural gas
feedstock.
During the second quarter of 2010 we provided approximately $9.5 million in funding to an exploration company, Kea
Exploration. This funding was provided to finance the drilling of a well in the Taranaki region in New Zealand near our methanol
plants in return for royalty rights and the rights to gas supply from a specified area at a price that is competitive to our other
locations in Trinidad, Chile and Egypt. The preliminary results indicated the presence of hydrocarbons, but not at the level to be
commercially feasible in the specifically drilled location. The preliminary results also indicated the potential to access natural gas
in the area through sidetrack drilling of the existing well. We are in the process of reviewing the data and are in discussions with
Kea regarding further exploration work. We have no further commitment to provide funding.
EARNINGS ANALYSIS
Our operations consist of a single operating segment – the production and sale of methanol. In addition to the methanol
that we produce at our facilities, we also purchase and re-sell methanol produced by others and we sell methanol on a
commission basis. We analyze the results of all methanol sales together. The key drivers of change in our Adjusted EBITDA
for methanol sales are average realized price, sales volume and cash costs.
For a further discussion of the definitions and calculations used in our Adjusted EBITDA analysis, refer to How We Analyze
Our Business.
For the second quarter of 2010, we recorded Adjusted EBITDA of $56.6 million and net income of $11.7 million ($0.13 per
share on a diluted basis). This compares with Adjusted EBITDA of $81.5 million and net income of $29.3 million ($0.31
per share on a diluted basis) for the first quarter of 2010 and Adjusted EBITDA of $24.8 million and a net loss of $5.7
million ($0.06 per share on a diluted basis) for the second quarter of 2009.
METHANEX CORPORATION 2010 SECOND QUARTER REPORT PAGE 3
MANAGEMENT’S DISCUSSION AND ANALYSIS
Adjusted EBITDA
The changes in Adjusted EBITDA resulted from changes in the following;
Q2 2010 Q2 2010 YTD Q2 2010
compared with compared with compared with
($ millions) Q1 2010 Q2 2009 YTD Q2 2009
Average realized price $ (33) $ 145 $ 305
Sales volumes 4 14 24
Total cash costs 4 (127) (229)
$ (25) $ 32 $ 100
Average realized price
Three Months Ended Six Months Ended
Jun 30 Mar 31 Jun 30 Jun 30 Jun 30
($ per tonne, except where noted) 2010 2010 2009 2010 2009
Methanex average non-discounted posted price ‘ 330 352 211 341 213
Methanex average realized price 284 305 192 294 196
Average discount 14% 13% 9% 14% 8%
Y Methanex average non-discounted posted price represents the average of our non-discounted posted prices in North America, Europe and Asia Pacific weighted by
sales volume. Current and historical pricing information is available at www.methanex.com.
During 2009 and into 2010, global methanol demand recovered significantly from the effects of the global financial crisis
and weak economic environment and we estimate global demand has surpassed pre-recession levels and is currently
approximately 45 million tonnes measured on an annualized basis (refer to Supply/Demand Fundamentals section on page
7 for more information). Increasing global methanol demand and constrained supply led to higher methanol prices
through the latter half of 2009 and into 2010 and in the first half of 2010 pricing has been relatively stable. Our
average non-discounted posted price for the second quarter of 2010 was $330 per tonne compared with $352 per tonne for
the first quarter of 2010 and $211 per tonne for the second quarter of 2009. Our average realized price for the second
quarter of 2010 was $284 per tonne compared with $305 per tonne for the first quarter of 2010 and $192 per tonne for the
second quarter of 2009. The change in our average realized price for the second quarter of 2010 decreased revenue by $33
million compared with the first quarter of 2010 and increased revenue by $145 million compared with the second quarter
of 2009. Our average realized price for the six months ended June 30, 2010 was $294 per tonne compared with $196 per
tonne for the same period in 2009 and this increased revenue by $305 million.
Sales volumes
Total sales volumes of produced product in the second quarter of 2010 were 900,000 tonnes compared with total
production of 765,000 tonnes.
Total methanol sales volumes excluding commission sales volumes for the second quarter of 2010 were higher compared
with the first quarter of 2010 by 50,000 tonnes and this resulted in higher Adjusted EBITDA by $4 million. Total methanol
sales volumes excluding commission sales volumes for the second quarter of 2010 and six months ended June 30, 2010
were higher than comparable periods in 2009 by 308,000 tonnes and 566,000 tonnes, respectively. This resulted in higher
Adjusted EBITDA for the second quarter of 2010 and six months ended June 30, 2010 compared with the same periods in
2009 by $14 million and $24 million, respectively. We have increased sales volumes in 2010 compared with 2009 to
capture demand growth and in anticipation of increased methanol supply from Egypt and Chile.
Total cash costs
The primary driver of changes in our total cash costs are changes in the cost of methanol we produce at our facilities and
changes in the cost of methanol we purchase from others. Our production facilities are underpinned by natural gas
purchase agreements with pricing terms that include base and variable price components. The variable component is
METHANEX CORPORATION 2010 SECOND QUARTER REPORT PAGE 4
MANAGEMENT’S DISCUSSION AND ANALYSIS
adjusted in relation to changes in methanol prices above pre-determined prices at the time of production. We supplement
our production with methanol produced by others through methanol offtake contracts and on the spot market to meet
customer needs and support our marketing efforts within the major global markets. We have adopted the first-in, first-out
method of accounting for inventories and it generally takes between 30 and 60 days to sell the methanol we produce or
purchase. Accordingly, the changes in Adjusted EBITDA as a result of changes in natural gas costs and purchased methanol
costs will depend on changes in methanol pricing and the timing of inventory flows.
Total cash costs for the second quarter of 2010 were lower compared with the first quarter of 2010 by $4 million.
Purchased methanol costs were lower for the second quarter of 2010 compared with the first quarter of 2010 by $16
million primarily as a result of lower methanol pricing. Selling, general and administrative expenses for the second quarter
of 2010 compared with the first quarter of 2010 were lower by $12 million primarily as a result of lower stock-based
compensation expense. Stock-based compensation expense was lower for the second quarter of 2010 compared with the
first quarter of 2010 by $8 million as a result of the impact of changes in our share price and lower by $4 million as a result
of the immediate recognition of stock-based compensation issued to retirement eligible employees in the first quarter of
2010. Natural gas costs on sales of produced methanol for the second quarter of 2010 compared with the first quarter of
2010 were higher by $7 million primarily as a result of timing of inventory flows. Purchased methanol represented a higher
proportion of our overall sales volumes for the second quarter of 2010 compared with the first quarter of 2010 and this
resulted in higher cash costs by approximately $9 million. Unabsorbed fixed production costs were higher for the second
quarter of 2010 compared with the first quarter of 2010 by $6 million as a result of unplanned downtime at our Atlas
facility and lower production at our Chile facilities during the second quarter (refer to Production Summary section on page
2 for more information). Ocean freight costs were higher for the second quarter of 2010 compared with the first quarter of
2010 by $2 million primarily as a result of the impact of changes in shipping routes.
Total cash costs for the second quarter of 2010 and six months ended June 30, 2010 were higher than comparable periods
in 2009 by $127 million and $229 million, respectively. Natural gas costs on sales of produced methanol and other costs
were higher during the second quarter of 2010 and six months ended June 30, 2010 than comparable periods in 2009 by
$38 million and $51 million, respectively, primarily as a result of the impact of higher methanol pricing. Purchased
methanol costs were higher as a result of the impact of higher methanol pricing for the second quarter of 2010 and six
months ended June 30, 2010 compared with the same periods in 2009 and this resulted in higher cash costs by $65 million
and $127 million, respectively. Purchased methanol represented a higher proportion of our overall sales volumes for the
second quarter of 2010 and six months ended June 30, 2010 compared with the same periods in 2009 and this resulted in
higher cash costs by $15 million and $29 million, respectively. Ocean freight costs and other logistics costs were higher for
the second quarter of 2010 and six months ended June 30, 2010 compared with the same periods in 2009 by $6 million
and $15 million, respectively, as a result of the impact of changes in shipping routes, higher bunker costs and lower
backhaul margins. Selling, general and administrative costs were lower for the second quarter of 2010 compared with the
second quarter of 2009 by $2 million primarily as a result of the impact of changes in share price on stock-based
compensation expense. Unabsorbed fixed costs were higher for the second quarter of 2010 compared with the second
quarter of 2009 by $5 million primarily as a result of the outage at our Atlas facility and lower production at our Chile
facilities during the second quarter of 2010. Selling, general and administrative costs were higher for the six months ended
June 30, 2010 compared with the same period in 2009 by $7 million primarily as a result of the impact of changes in share
price on stock-based compensation expense as well as higher administrative costs.
Depreciation and Amortization
Depreciation and amortization was $34 million for the second quarter of 2010 compared with $34 million for the first
quarter of 2010 and $29 million for the second quarter of 2009. The increase in depreciation and amortization expense for
the second quarter of 2010 compared with the second quarter of 2009 was primarily due to depletion charges associated
with our oil and gas investment in Chile. Depletion charges recorded in earnings for the second quarter of 2010 were
approximately $4 million compared with $4 million for the first quarter of 2010 and nil for the second quarter of 2009.
Upon receipt of final approval from the government of Chile in the third quarter of 2009, we adopted the full cost
methodology for accounting for oil and gas exploration costs associated with our 50% participation in the Dorado
Riquelme block in Southern Chile (refer to Production Summary section on page 2 for more information). Under these
METHANEX CORPORATION 2010 SECOND QUARTER REPORT PAGE 5
MANAGEMENT’S DISCUSSION AND ANALYSIS
accounting standards, cash investments in the block are initially capitalized and are recorded to earnings through non-cash
depletion charges as natural gas is produced from the block.
Interest Expense
Three Months Ended Six Months Ended
Jun 30 Mar 31 Jun 30 Jun 30 Jun 30
($ millions) 2010 2010 2009 2010 2009
Interest expense before capitalized interest $ 15 $ 15 $ 15 $ 31 $ 29
Less capitalized interest (9) (9) (8) (19) (15)
Interest expense $ 6 $ 6 $ 7 $ 12 $ 14
Capitalized interest relates to interest costs capitalized during the construction of the 1.3 million tonne per year methanol
facility in Egypt.
Interest and Other Income (Expense)
Three Months Ended Six Months Ended
Jun 30 Mar 31 Jun 30 Jun 30 Jun 30
($ millions) 2010 2010 2009 2010 2009
Interest and other income (expense) $ – $ 1 $ 2 $ – $ (2)
Interest and other income for the second quarter of 2010 was nil compared with $1 million for the first quarter of 2010 and
$2 million for the second quarter of 2009.
Income Taxes
We recorded income tax expense of $4.7 million for the second quarter of 2010 compared with income tax expense of
$12.6 million for the first quarter of 2010 and income tax recovery of $3.3 million for the second quarter of 2009. The
effective tax rate for the second quarter of 2010 was approximately 29% compared with approximately 30% for the first
quarter of 2010 and 36% for the second quarter of 2009.
The statutory tax rate in Chile and Trinidad, where we earn a substantial portion of our pre-tax earnings, is 35%. Our Atlas
facility in Trinidad has partial relief from corporation income tax until 2014. In Chile the tax rate consists of a first tier tax
that is payable when income is earned and a second tier tax that is due when earnings are distributed from Chile. The
second tier tax is initially recorded as future income tax expense and is subsequently reclassified to current income tax
expense when earnings are distributed.
METHANEX CORPORATION 2010 SECOND QUARTER REPORT PAGE 6
MANAGEMENT’S DISCUSSION AND ANALYSIS
SUPPLY/DEMAND FUNDAMENTALS
During 2009 and into 2010, global methanol demand recovered significantly from the effects of the global financial crisis
and weak economic environment and we estimate global demand has surpassed pre-recession levels and is currently
approximately 45 million tonnes measured on an annualized basis. Increases in demand have been primarily driven by
both traditional and energy derivatives in Asia (particularly in China). We have also seen some improvement in traditional
derivative demand in other regions including Europe and North
America.
Traditional derivatives account for about two thirds of global Methanex Non-Discounted Regional Posted Prices *
methanol demand and are correlated to industrial production. Jul Jun May Apr
a : US: t 2010 2010 2010 2010
Energy derivatives account for about one third of global methanol (US$ per tonne)
demand and over the last few years, high energy prices have United States 349 349 333 366
2
driven strong demand growth for methanol into energy Europe 321 305 315 338
applications such as gasoline blending and DME, primarily in Asia 310 310 310 345
China. Methanol blending into gasoline in China has been
Discounts from our posted prices are offered to customers based on
particularly strong and we believe that future growth in this various factors.
application is supported by recent regulatory changes in that 2 €255 for Q3 2010 (Q2 2010 – €250) converted to United States
dollars.
country. For example, an M85 (or 85% methanol) national
standard took effect December 1, 2009, and we expect an M15 (or 15% methanol) national standard to be released later in
2010. We believe demand potential into energy derivatives will be stronger in a high energy price environment.
In addition to the improvement in demand, over the last year we have seen escalation in feedstock costs for some
producers and some shut-ins of higher cost capacity and there have also been a number of planned and unplanned
plant outages across the industry. Increasing demand and constrained supply led to methanol prices increasing
through the latter half of 2009 and into 2010 and in the first half of 2010 pricing has been relatively stable. Our
average non-discounted posted price in the second quarter of 2010 was $330 per tonne, compared to an average
price of $352 per tonne in the first quarter of 2010.
Two new world-scale plants (in Brunei and Oman) with combined capacity totaling 1.9 million tonnes started up over the
last quarter. There are two other plants expected to start up later in 2010, including our own 1.3 million tonne per year
plant in Egypt which we expect to commence production in the fourth quarter of 2010. We expect that the startup of this
new capacity could lead to some short-term volatility in methanol pricing. After these four new plants (totaling 4.0
million tonnes per year of capacity), there are no new capacity additions expected outside of China over the next few years,
with the exception of a 0.7 million tonne plant in Azerbaijan, which we expect will enter the market in 2012.
LIQUIDITY AND CAPITAL RESOURCES
Cash flows from operating activities before changes in working capital in the second quarter of 2010 were $44 million
compared with $78 million for the first quarter of 2010 and $18 million for the second quarter of 2009. The change in
cash flows for the second quarter of 2010 compared with the first quarter of 2010 and the second quarter of 2009 ¡s
primarily a result of the change in earnings levels.
During the second quarter of 2010, we paid a quarterly dividend of US$0.155 per share, or $14 million.
We are constructing a 1.3 million tonne per year methanol facility in Egypt. We are targeting the methanol facility to
commence production in the fourth quarter of 2010 which is several months later than planned. A number of small
challenges have delayed the project start-up, however we believe these are being progressively resolved and are confident
the Egypt methanol plant will be a high quality addition to our global supply chain. We own 60% of Egyptian Methanex
Methanol Company S.A.E. (“EMethanex”) which is the company that is developing the project and we will market 100% of
the methanol produced from the facility. We account for our investment in EMethanex using consolidation accounting. This
results in 100% of the assets and liabilities of EMethanex being included in our financial statements. The other investors”
interest in the project is presented as “non-controlling interest”. During the second quarter of 2010, total plant and
equipment construction costs were $14 million. EMethanex has limited recourse debt facilities of $530 million. As at June
METHANEX CORPORATION 2010 SECOND QUARTER REPORT PAGE 7
MANAGEMENT’S DISCUSSION AND ANALYSIS
30, 2010 a total of $500 million has been drawn, with $6 million being drawn during the second quarter of 2010. At June
30, 2010, total remaining cash equity contributions to complete the project, including capitalized interest related to the
project financing and excluding working capital, are estimated to be approximately $65 million. Our 60% share of these
equity contributions is approximately $40 million and we expect to fund these expenditures from cash generated from
operations and cash on hand.
We have an agreement with ENAP to accelerate natural gas exploration and development in the Dorado Riquelme
hydrocarbon exploration block in southern Chile. Under the arrangement, we fund a 50% participation in the block and
have contributed $79 million to date. We expect to make further contributions over the next few years to fully realize the
potential of the block. These contributions will be based on annual budgets established by ENAP and Methanex in
accordance with the Joint Operating Agreement that governs this development.
We have agreements with GeoPark under which we have provided $56 million in financing, of which GeoPark has repaid
$16 million as at June 30, 2010, to support and accelerate GeoPark’s natural gas exploration and development activities in
southern Chile.
We operate in a highly competitive commodity industry and believe it is appropriate to maintain a conservative balance sheet and
to maintain financial flexibility. Our cash balance at June 30, 2010 was $178 million. We have a strong balance sheet, no near
term re-financing requirements, and an undrawn $200 million credit facility provided by highly rated financial institutions that
expires in mid-2012. We invest our cash only in highly rated instruments that have maturities of three months or less to ensure
preservation of capital and appropriate liquidity. Our planned capital maintenance expenditure program directed towards major
maintenance, turnarounds and catalyst changes for existing operations, is currently estimated to total approximately $65 million
for the period to the end of 2011.
The credit ratings for our unsecured notes at June 30, 2010 were
We believe we are well positioned to meet our financial as follows:
commitments and continue to invest to grow the Company. Standard 8: Poor’s Rating Services BBB- (negative)
Moody’s Investor Services Bal (stable)
Credit ratings are not recommendations to purchase, hold or sell securities
and do not comment on market price or suitability for a particular investor.
There is no assurance that any rating will remain in effect for any given
period of time or that any rating will not be revised or withdrawn entirely
by a rating agency in the future.
SHORT-TERM OUTLOOK
Entering the third quarter of 2010, our produced product inventories at the end of the second quarter of 2010 is lower by 135,000
tonnes compared to the first quarter of 2010 due to the 60-day outage at our Atlas facility (refer to Production Summary section on
page 2 for more information). As a result, this will likely lead to lower sales volumes of produced product and higher cost of sales
in the third quarter of 2010 compared with the second quarter of 2010.
Methanol supply demand fundamentals have been reasonably balanced and this has resulted in a relatively stable price
environment throughout the first half of 2010. Demand in both traditional and energy derivatives in Asia has been strong and
there has been some recovery in demand for traditional derivatives in other regions.
During the second quarter of 2010, two new world-scale plants (in Brunei and Oman) with combined capacity totaling 1.9 million
tomnes started production. There are two other world-scale plants expected to start up later in 2010, including our own 1.3 million
tonne per year plant in Egypt which we expect to commence production in the fourth quarter of 2010. We expect that the startup
of this new capacity could lead to some short-term volatility in methanol pricing.
After these four new plants, there are no new capacity additions expected outside of China over the next few years, with the
exception of a 0.7 million tonne plant in Azerbaijan, which we expect will enter the market in 2012. With the anticipated start up
of the Egypt methanol facility and initiatives to increase production in Chile and our other production sites, we believe we are well
positioned to significantly improve our cash generation and earnings capability.
The methanol price will ultimately depend on the strength of the global economy, industry operating rates, global energy prices,
the rate of industry restructuring and the strength of global demand. We believe that our financial position and financial flexibility,
outstanding global supply network and low cost position will provide a sound basis for Methanex to continue to be the leader in
the methanol industry and to invest to grow the Company.
METHANEX CORPORATION 2010 SECOND QUARTER REPORT PAGE 8
MANAGEMENT’S DISCUSSION AND ANALYSIS
CONTROLS AND PROCEDURES
For the three months ended June 30, 2010, no changes were made in our internal control over financial reporting that have
materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
TRANSITION TO INTERNATIONAL FINANCIAL REPORTING STANDARDS (IFRS)
In February 2008, the Canadian Accounting Standards Board confirmed January 1, 2011 as the changeover date for
Canadian publicly accountable enterprises to start using International Financial Reporting Standards (IFRS) as issued by the
International Accounting Standards Board (IASB). IFRS uses a conceptual framework similar to Canadian GAAP, but there
are significant differences in recognition, measurement and disclosures.
As a result of the IFRS transition, changes in accounting policies are likely and may materially impact our consolidated
financial statements. The IASB will also continue to issue new accounting standards during the conversion period, and as a
result, the final impact of IFRS on our consolidated financial statements will only be measured once all the IFRS standards
applicable at the conversion date are known.
We have established a working team to manage the transition to IFRS. Additionally, we have established a formal project
governance structure that includes the Audit, Finance and Risk Committee of the Board, senior management, and an IFRS
steering committee to monitor progress and review and approve recommendations from the working team for the transition
to IFRS. The working team provides regular updates to the IFRS steering committee and to the Audit, Finance and Risk
Committee.
We have developed a plan to convert our consolidated financial statements to IFRS at the changeover date of January 1,
2011 with comparative financial results for 2010. The IFRS transition plan addresses the impact of IFRS on accounting
policies and implementation decisions, infrastructure, business activities, and control activities. For a detailed discussion of
the key elements and activities of the changeover plan, see the Anticipated Changes to Canadian Generally Accepted
Accounting Principles section of the Management’s Discussion and Analysis in our 2009 annual report. An update of the
status of these activities is as follows:
Accounting policies and implementation decisions
In the first half of 2010, we continued to review our selection of IFRS accounting policies with our auditors to ensure
consistent interpretation of IFRS guidance in key areas. We have developed estimates of adjustments to the financial
statements on transition to IFRS. In the second half of 2010, all accounting policy changes from the transition to IFRS and
the corresponding adjustments to the financial statements will be subject to review by senior management and the IFRS
Steering Committee, and approval by the Audit, Finance and Risk Committee of the Board and the Board. For a discussion
of those accounting policy changes that management considers most significant to the Company, as well as a discussion of
optional exemptions available under IFRS 1, First-time Adoption of International Financial Reporting Standards, that the
Company currently intends to elect on transition to IFRS, see the Anticipated Changes to Canadian Generally Accepted
Accounting Principles section of the Management’s Discussion and Analysis in our 2009 annual report.
Infrastructure: Financial reporting expertise
We continue to provide training and updates for key employees, senior management, the Audit, Risk and Finance
Committee, and the Board regarding the application of IFRS accounting policies and the corresponding impact on our
consolidated financial statements.
Infrastructure: Information technology and data systems
We have assessed the impact on system requirements for the convergence and post-convergence periods. We do not
anticipate any significant impact to applications arising from the transition to IFRS.
Business activities: Financial covenants
The financial covenant requirements in our financing relationships are measured on the basis of Canadian GAAP in effect at
the commencement of the various relationships, and the transition to IFRS will therefore have no impact on our current
METHANEX CORPORATION 2010 SECOND QUARTER REPORT PAGE 9
MANAGEMENT’S DISCUSSION AND ANALYSIS
financial covenant requirements. We will develop a process to compile our financial results on a historical Canadian GAAP
basis and to monitor financial covenant requirements through to the conclusion of our current financing relationships.
Business activities: Compensation arrangements
We have identified compensation policies that rely on indicators derived from the financial statements. In the second half of
2010, we will work with the Company’s human resources department and the Human Resources Committee of the Board
to ensure that compensation arrangements incorporate IFRS results in accordance with the Company’s overall
compensation principles.
Control activities: Internal control over financial reporting
We have identified the required accounting process changes that result from the application of IFRS accounting policies;
these changes are not anticipated to be significant. We will complete the design, implementation and documentation of the
internal controls over accounting process changes that result from the application of IFRS accounting policies in the second
half of 2010.
Control activities: Disclosure controls and procedures
We continue to provide IFRS project updates in quarterly and annual disclosure documents. All accounting policy changes
from the transition to IFRS and the corresponding adjustments to the financial statements will be subject to review by senior
management and the IFRS Steering Committee, and approval by the Audit, Finance and Risk Committee of the Board and
the Board.
We are progressing according to schedule and continue to be on-track toward project completion in 2011. We will
continue to provide updates on the status of the project and its impact on financial reporting in our quarterly and annual
Management’s Discussion and Analysis throughout the convergence period to January 1, 2011.
ADDITIONAL INFORMATION — SUPPLEMENTAL NON-GAAP MEASURES
In addition to providing measures prepared in accordance with Canadian generally accepted accounting principles (GAAP),
we present certain supplemental non-GAAP measures. These are Adjusted EBITDA, operating income and cash flows from
operating activities before changes in non-cash working capital. These measures do not have any standardized meaning
prescribed by Canadian GAAP and therefore are unlikely to be comparable to similar measures presented by other
companies. We believe these measures are useful in evaluating the operating performance and liquidity of the Company’s
ongoing business. These measures should be considered in addition to, and not as a substitute for, net income, cash flows
and other measures of financial performance and liquidity reported in accordance with Canadian GAAP.
METHANEX CORPORATION 2010 SECOND QUARTER REPORT PAGE 10
MANAGEMENT’S DISCUSSION AND ANALYSIS
Adjusted EBITDA
This supplemental non-GAAP measure is provided to assist readers in determining our ability to generate cash from
operations. We believe this measure is useful in assessing performance and highlighting trends on an overall basis. We also
believe Adjusted EBITDA is frequently used by securities analysts and investors when comparing our results with those of
other companies. Adjusted EBITDA differs from the most comparable GAAP measure, cash flows from operating activities,
primarily because it does not include changes in non-cash working capital, other cash payments related to operating
activities, stock-based compensation expense, other non-cash items, interest expense, interest and other income (expense),
and current income taxes.
The following table shows a reconciliation of cash flows from operating activities to Adjusted EBITDA:
Three Months Ended Six Months Ended
Jun 30 Mar 31 Jun 30 Jun 30 Jun 30
($ thousands) 2010 2010 2009 2010 2009
Cash flows from operating activities $ 37,847 $ 56,646 $ 13,331 $ 94493 $ 74,277
Add (deduct):
Changes in non-cash working capital 5,725 21,206 4,814 26,931 (56,237)
Other cash payments 960 3,162 4,477 4,122 10,991
Stock-based compensation recovery (expense) 2,865 (9,980) (1,453) (7,115) (3,327)
Other non-cash items (2,099) (2,202) (2,592) (4,301) (5,043)
Interest expense 5,947 6,389 6,972 12,336 14,531
Interest and other income (expense) 312 (526) (1,903) (214) 1,678
Current income taxes 5,078 6,794 1,135 11,872 1,040
Adjusted EBITDA $ 56,635 $ 81489 $ 24,781 $ 138,124 $ 37,910
Operating Income and Cash Flows from Operating Activities before Changes in Non-Cash Working Capital
Operating income and cash flows from operating activities before changes in non-cash working capital are reconciled to
Canadian GAAP measures in our consolidated statements of income and consolidated statements of cash flows,
respectively.
QUARTERLY FINANCIAL DATA (UNAUDITED)
A summary of selected financial information for the prior eight quarters is as follows:
Three Months Ended
Jun 30 Mar 31 Dec 31 Sep 30
($ thousands, except per share amounts) 2010 2010 2009 2009
Revenue $ 448,543 $ 466,706 $ 381,729 $ 316,932
Net income (loss) 11,736 29,320 25,718 (831)
Basic net income (loss) per common share 0.13 0.32 0.28 (0.01)
Diluted net income (loss) per common share 0.13 0.31 0.28 (0.01)
Three Months Ended
Jun 30 Mar 31 Dec 31 Sep 30
($ thousands, except per share amounts) 2009 2009 2008 2008
Revenue $ 245,501 $ 254007 $ 408,384 $ 569,876
Net income (loss) (5,743) (18,406) (3,949) 70,045
Basic net income (loss) per common share (0.06) (0.20) (0.04) 0.75
Diluted net income (loss) per common share (0.06) (0.20) (0.04) 0.74
METHANEX CORPORATION 2010 SECOND QUARTER REPORT PAGE 11
MANAGEMENT’S DISCUSSION AND ANALYSIS
FORWARD-LOOKING INFORMATION WARNING
This Second Quarter 2010 Management’s Discussion and Analysis (“MD8A”) as well as comments made during the Second
Quarter 2010 investor conference call contain forward-looking statements with respect to us and the chemical industry.
“mau
Statements that include the words “believes,” “expects,” “may,” “will,” “should,” “seeks,” “intends,” “plans,” “estimates,”
“anticipates,” or the negative version of those words or other comparable terminology and similar statements of a future or
forward-looking nature identify forward-looking statements.
More particularly and without limitation, any statements regarding the following are forward looking statements:
* expected demand for methanol and its derivatives, * expected operating costs, including natural gas
expected new methanol supply and timing for start-
up of the same,
expected shut downs (either temporary or
permanent) or re-starts of existing methanol supply
(including our own facilities), including, without
limitation, timing of planned maintenance outages,
expected methanol and energy prices,
anticipated production rates of our plants, including
the new methanol plant in Egypt targeted to
commence production in the fourth quarter of 2010,
expected levels of natural gas supply to our plants,
capital committed by third parties towards future
natural gas exploration in Chile and New Zealand,
anticipated results of natural gas exploration in Chile
and New Zealand and timing of same,
expected capital expenditures and future sources of
funding for such capital expenditures, including
capital expenditures to support natural gas
exploration and development in Chile and New
Zealand,
feedstock costs and logistics costs,
expected tax rates,
expected cash flows and earnings capability,
anticipated completion date of, and cost to
complete, our methanol project in Egypt,
availability of committed credit facilities and other
financing,
shareholder distribution strategy and anticipated
distributions to shareholders,
commercial viability of, or ability to execute, future
projects or capacity expansions,
financial strength and ability to meet future financial
commitments,
expected global or regional economic activity
(including industrial production levels), and
expected actions of governments, gas suppliers,
courts and tribunals, or other third parties, including
establishment by the Chinese government of new
fuel blending standards.
We believe that we have a reasonable basis for making such forward-looking statements. The forward-looking
statements in this document are based on our experience, our perception of trends, current conditions and
expected future developments as well as other factors. Certain material factors or assumptions were applied in
drawing the conclusions or making the forecasts or projections that are included in these forward-looking
statements, including, without limitation, future expectations and assumptions concerning the following:
supply of, demand for, and price of, methanol,
methanol derivatives, natural gas, oil and oil
derivatives,
production rates of our facilities, including the new
methanol plant in Egypt targeted for startup in 2010,
success of natural gas exploration in Chile and New
Zealand,
receipt or issuance of third party consents or
approvals, including without limitation,
governmental approvals related to natural gas
exploration rights, rights to purchase natural gas or
the establishment of new fuel standards,
operating costs including natural gas feedstock and
logistics costs, capital costs, tax rates, cash flows,
foreign exchange rates and interest rates,
METHANEX CORPORATION 2010 SECOND QUARTER REPORT
MANAGEMENT’S DISCUSSION AND ANALYSIS
e timing of completion and cost of our methanol
project in Egypt,
availability of committed credit facilities and other
financing,
global and regional economic activity (including
industrial production levels),
absence of a material negative impact from major
natural disasters or global pandemics,
absence of a material negative impact from changes
in laws or regulations, and
performance of contractual obligations by customers,
suppliers and other third parties.
However, forward-looking statements, by their nature, involve risks and uncertainties that could cause actual
results to differ materially from those contemplated by the forward-looking statements. The risks and uncertainties
primarily include those attendant with producing and marketing methanol and successfully carrying out major
capital expenditure projects in various jurisdictions, including without limitation:
conditions in the methanol and other industries,
including fluctuations in supply, demand and price
for methanol and its derivatives, including demand
for methanol for energy uses,
the price of natural gas, oil and oil derivatives,
the success of natural gas exploration and
development activities in southern Chile and New
Zealand and our ability to obtain any additional gas
in those regions or other regions on commercially
acceptable terms,
the timing of start-up and cost to complete our new
methanol joint venture project in Egypt,
the ability to successfully carry out corporate
initiatives and strategies,
actions of competitors and suppliers,
actions of governments and governmental authorities
including implementation of policies or other
measures by the Chinese government or other
governments that could impact the demand for
methanol or its derivatives,
changes in laws or regulations,
import or export restrictions, anti-dumping measures,
increases in duties, taxes and government royalties,
and other actions by governments that may
adversely affect our operations,
world-wide economic conditions, and
other risks described in our 2009 Management’s
Discussion and Analysis and this Second Quarter
2010 Management’s Discussion and Analysis.
Having in mind these and other factors, investors and other readers are cautioned not to place undue reliance on forward-
looking statements. They are not a substitute for the exercise of one’s own due diligence and judgment. The outcomes
anticipated in forward-looking statements may not occur and we do not undertake to update forward-looking statements
except as required by applicable securities laws.
METHANEX CORPORATION 2010 SECOND QUARTER REPORT
MANAGEMENT’S DISCUSSION AND ANALYSIS
PAGE 13
HOW WE ANALYZE OUR BUSINESS
Our operations consist of a single operating segment – the production and sale of methanol. We review our results of operations
by analyzing changes in the components of our adjusted earnings before interest, taxes, depreciations and amortization (Adjusted
EBITDA) (refer to the Supplemental Non-GAAP Measures section on page 11 for a reconciliation to the most comparable GAAP
measure), depreciation and amortization, interest expense, interest and other income, and income taxes. In addition to the
methanol that we produce at our facilities (“Methanex-produced methanol”), we also purchase and re-sell methanol produced by
others (“purchased methanol”) and we sell methanol on a commission basis. We analyze the results of all methanol sales together.
The key drivers of change in our Adjusted EBITDA are average realized price, cash costs and sales volume.
The price, cash cost and volume variances included in our Adjusted EBITDA analysis are defined and calculated as follows:
PRICE
COST
VOLUME
The change in Adjusted EBITDA as a result of changes in average realized price is calculated as the difference from
period to period in the selling price of methanol multiplied by the current period total methanol sales volume
excluding commission sales volume plus the difference from period to period in commission revenue.
The change in our Adjusted EBITDA as a result of changes in cash costs is calculated as the difference from period to
period in cash costs per tonne multiplied by the current period total methanol sales volume excluding commission
sales volume in the current period. The cash costs per tonne is the weighted average of the cash cost per tonne of
Methanex-produced methanol and the cash cost per tonne of purchased methanol. The cash cost per tonne of
Methanex-produced methanol includes absorbed fixed cash costs per tonne and variable cash costs per tonne. The
cash cost per tonne of purchased methanol consists principally of the cost of methanol itself. In addition, the change
in our Adjusted EBITDA as a result of changes in cash costs includes the changes from period to period in
unabsorbed fixed production costs, consolidated selling, general and administrative expenses and fixed storage and
handling costs.
The change in Adjusted EBITDA as a result of changes in sales volume is calculated as the difference from period to
period in total methanol sales volume excluding commission sales volumes multiplied by the margin per tonne for
the prior period. The margin per tonne for the prior period is the weighted average margin per tonne of Methanex-
produced methanol and purchased methanol. The margin per tonne for Methanex-produced methanol is calculated
as the selling price per tonne of methanol less absorbed fixed cash costs per tonne and variable cash costs per tonne.
The margin per tonne for purchased methanol is calculated as the selling price per tonne of methanol less the cost of
purchased methanol per tonne.
We also sell methanol on a commission basis. Commission sales represent volumes marketed on a commission basis related to the
36.9% of the Atlas methanol facility in Trinidad that we do not own.
METHANEX CORPORATION 2010 SECOND QUARTER REPORT PAGE 14
MANAGEMENT’S DISCUSSION AND ANALYSIS
Methanex Corporation
Consolidated Statements of Income (Loss) (unaudited)
(thousands of U.S. dollars, except number of common shares and per share amounts)
Three Months Ended Six Months Ended
Jun 30 Jun 30 Jun 30 Jun 30
2010 2009 2010 2009
Revenue $ 448,543 $ 245,501 $ 915,249 $ 499,508
Cost of sales and operating expenses 391,908 220,720 777,125 461,598
Depreciation and amortization 33,897 28,752 67,630 57,673
Operating income (loss) before undernoted items 22,738 (3,971) 70,494 (19,763)
Interest expense (note 6) (5,947) (6,972) (12,336) (14,531)
Interest and other income (expense) (312) 1,903 214 (1,678)
Income (loss) before income taxes 16,479 (9,040) 58,372 (35,972)
Income tax (expense) recovery:
Current (5,078) (1,135) (11,872) (1,040)
Future 335 4,432 (5,444) 12,863
(4,743) 3,297 (17,316) 11,823
Net income (loss) $ 11,736 $ (5,743) $ 41,056 $ (24,149)
Net income (loss) per common share:
Basic $ 0.13 $ (0.06) $ 0.45 $ (0.26)
Diluted $ 0.13 $ (0.06) $ 0.44 $ (0.26)
Weighted average number of common shares outstanding:
Basic 92,185,997 92,040,569 92,157,320 92,031,933
Diluted 93,316,383 92,040,569 93,364,465 92,031,933
Number of common shares outstanding at period end 92,196,732 92,041,242 92,196,732 92,041,242
See accompanying notes to consolidated financial statements.
METHANEX CORPORATION 2010 SECOND QUARTER REPORT
CONSOLIDATED FINANCIAL STATEMENTS PAGE 15
Methanex Corporation
Consolidated Balance Sheets (unaudited)
(thousands of U.S. dollars)
Jun 30 Dec 31
2010 2009
ASSETS
Current assets:
Cash and cash equivalents $ 177,915 $ 169,788
Receivables 271,978 257,418
Inventories 166,386 171,554
Prepaid expenses 17,853 23,893
634,132 622,653
Property, plant and equipment (note 3) 2,204,630 2,183,787
Other assets 112,441 116,977
$ 2,951,203 $ 2,923,417
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
Accounts payable and accrued liabilities $ 208,944 $ 232,924
Current maturities on long-term debt (note 5) 47,023 29,330
Current maturities on other long-term liabilities 9,447 9,350
265,414 271,604
Long-term debt (note 5) 895,441 884,914
Other long-term liabilities 109,023 97,185
Future income tax liabi 305,954 300,510
Non-controlling interest 135,927 133,118
Shareholders’ equity:
Capital stock 429,015 427,792
Contributed surplus 27,924 27,007
Retained earnings 818,639 806,158
Accumulated other comprehensive loss (36,134) (24,871)
1,239,444 1,236,086
$ 2,951,203 $ 2,923,417
See accompanying notes to consolidated financial statements.
METHANEX CORPORATION 2010 SECOND QUARTER REPORT
CONSOLIDATED FINANCIAL STATEMENTS PAGE 16
Methanex Corporation
Consolidated Statements of Shareholders’ Equity (unaudited)
(thousands of U.S. dollars, except number of common shares)
Accumulated
Number of Other Total
Common Capital Contributed Retained Comprehensive Shareholders’
Shares Stock Surplus Earnings Loss Equity
Balance, December 31, 2008 92,031,392 |5 427,265 $ 22,669 $ 862,507 $ (24,025) |5 1,288,416
Net income – – – 738 – 738
Compensation expense recorded
for stock options – – 4,440 – – 4,440
Issue of shares on exercise of
stock options 76,850 425 – – – 425
Reclassification of grant date
fair value on exercise of
stock options – 102 (102) – – –
Dividend payments – – – (57,087) – (57,087)
Other comprehensive loss – – – – (846) (846)
Balance, December 31, 2009 92,108,242 427,792 27,007 806,158 (24,871) 1,236,086
Net income – – – 29,320 – 29,320
Compensation expense recorded
for stock options – – 682 – – 682
Issue of shares on exercise of
stock options 60,340 679 – – – 679
Reclassification of grant date
fair value on exercise of
stock options – 143 (143) – – –
Dividend payments – – – (14,285) – (14,285)
Other comprehensive loss – – – – (4,051) (4,051)
Balance, March 31, 2010 92,168,582 428,614 27,546 821,193 (28,922) 1,248,431
Net income – – – 11,736 – 11,736
Compensation expense recorded
for stock options – – 561 – – 561
Issue of shares on exercise of
stock options 28,150 218 – – – 218
Reclassification of grant date
fair value on exercise of
stock options – 183 (183) – – –
Dividend payments – – (14,290) – (14,290)
Other comprehensive loss – – – (7,212) (7,212)
Balance, June 30, 2010 92,196,732 |$ 429,015 $ 27,924 $ 818,639 $ (36,134) [5 1,239,444
See accompanying notes to consolidated financial statements.
Consolidated Statements of Comprehensive Income (Loss) (unaudited)
(thousands of U.S. dollars) Three Months Ended Six Months Ended
Jun 30 Jun 30 Jun 30 Jun 30
2010 2009 2010 2009
Net income (loss) $ 11,736 $ (5,743) $ 41,056 $ (24,149)
Other comprehensive income (loss), net of tax:
Change in fair value of forward exchange contracts (note 11) (253) (220) – (178)
Change in fair value of interest rate swap contracts (note 11) (6,959) 3,038 (11,263) 4,108
(7,212) 2,818 (11,263) 3,930
Comprehensive income (loss) $ 4,524 $ (2,925) $ 29,793 $ (20,219)
See accompanying notes to consolidated financial statements.
METHANEX CORPORATION 2010 SECOND QUARTER REPORT
CONSOLIDATED FINANCIAL STATEMENTS PAGE 17
Methanex Corporation
Consolidated Statements of Cash Flows (unaudited)
(thousands of U.S. dollars)
Three Months Ended
Six Months Ended
Jun 30 Jun 30 Jun 30 Jun 30
2010 2009 2010 2009
CASH FLOWS FROM OPERATING ACTIVITIES
Net income (loss) $ 11,736 $ (5,743) $ 41,056 $ (24,149)
Add (deduct) non-cash items:
Depreciation and amortization 33,897 28,752 67,630 57,673
Future income taxes (335) (4,432) 5,444 (12,863)
Stock-based compensation expense (recovery) (2,865) 1,453 7,115 3,327
Other 2,099 2,592 4,301 5,043
Other cash payments, including stock-based compensation (960) (4,477) (4,122) (10,991)
Cash flows from operating activities before undernoted 43,572 18,145 121,424 18,040
Changes in non-cash working capital (note 10) (5,725) (4,814) (26,931) 56,237
37,847 13,331 94,493 74,277
CASH FLOWS FROM FINANCING ACTIVITIES
Dividend payments (14,290) (14,266) (28,575) (28,533)
Proceeds from limited recourse debt 5,500 60,000 37,100 105,000
Equity contribution by non-controlling interest 4,513 13,497 10,317 28,772
Repayment of limited recourse debt (7,328) (7,328) (7,641) (7,641)
Proceeds on issue of shares on exercise of stock options 218 16 897 54
Repayment of other long-term liabi (1,529) (1,271) (10,593) (3,688)
(12,916) 50,648 1,505 93,964
CASH FLOWS FROM INVESTING ACTIVITIES
Property, plant and equipment (14,683) (14,528) (27,172) (31,427)
Egypt plant under construction (17,886) (90,024) (41,984) (175,893)
Oil and gas assets (5,810) (3,111) (15,136) (11,200)
GeoPark financing, net of repayments 2,052 1,129 4,981 3,114
Changes in project debt reserve accounts – (2,556) – 5,044
Other assets (9,498) (43) (9,498) (2,454)
Changes in non-cash working capital related to investing activities (note 10) 2,506 9,860 938 (6,255)
(43,319) (99,273) (87,871) (219,071)
Increase (decrease) in cash and cash equivalents (18,388) (35,294) 8,127 (50,830)
Cash and cash equivalents, beginning of period 196,303 312,894 169,788 328,430
Cash and cash equivalents, end of period $ 177,915 $ 277,600 $ 177,915 $ 277,600
SUPPLEMENTARY CASH FLOW INFORMATION
Interest paid $ 4,571 $ 4,305 $ 27,930 $ 24,663
Income taxes paid, net of amounts refunded $ 2,798 $ 1,955 $ 6,211 $ 7,719
See accompanying notes to consolidated financial statements.
METHANEX CORPORATION 2010 SECOND QUARTER REPORT
PAGE 18
CONSOLIDATED FINANCIAL STATEMENTS
Methanex Corporation
Notes to Consolidated Financial Statements (unauditea)
Except where otherwise noted, tabular dollar amounts are stated in thousands of U.S. dollars.
1. Basis of presentation:
These interim consolidated financial statements are prepared in accordance with generally accepted accounting
principles in Canada on a basis consistent with those followed in the most recent annual consolidated financial
statements. These accounting principles are different in some respects from those generally accepted in the United
States and the significant differences are described and reconciled in Note 13. These interim consolidated financial
statements do not include all note disclosures required by Canadian generally accepted accounting principles for
annual financial statements, and therefore should be read in conjunction with the annual consolidated financial
statements included in the Methanex Corporation 2009 Annual Report.
2. Inventories:
Inventories are valued at the lower of cost, determined on a first-in first-out basis, and estimated net realizable value.
The amount of inventories included in cost of sales and operating expense and depreciation and amortization during
the three and six month periods ended June 30, 2010 was $383 million (2009 – $208 million) and $747 million (2009
– $439 million), respectively.
3. Property, plant and equipment:
Accumulated Net Book
Cost Depreciation Value
June 30, 2010
Plant and equipment $ 2,608,495 $ 1,435,072 1,173,423
Egypt plant under construction 897,124 – 897,124
Oil and gas assets 83,920 13,412 70,508
Other 137,130 73,555 63,575
$ 3,726,669 $ 1,522,039 2,204,630
December 31, 2009
Plant and equipment $ 2,591,480 $ 1,384,939 1,206,541
Egypt plant under construction 854,164 – 854,164
Oil and gas assets 68,402 4,560 63,842
Other 127,623 68,383 59,240
$ 3,641,669 $ 1,457,882 2,183,787
METHANEX CORPORATION 2010 SECOND QUARTER REPORT
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS PAGE 19
4. Interest in Atlas joint venture:
The Company has a 63.1% joint venture interest in Atlas Methanol Company (Atlas). Atlas owns a 1.7 million tonne
per year methanol production facility in Trinidad. Included in the consolidated financial statements are the following
amounts representing the Company’s proportionate interest in Atlas:
Jun 30 Dec 31
Consolidated Balance Sheets 2010 2009
Cash and cash equivalents $ 26,594 $ 8,252
Other current assets 42,835 72,667
Property, plant and equipment 237,199 240,290
Other assets 12,920 12,920
Accounts payable and accrued liabilities 8,974 22,380
Long-term debt, including current maturities (note 5) 86,383 93,155
Future income tax liabilities 19,158 18,660
Three Months Ended Six Months Ended
Jun 30 Jun 30 Jun 30 Jun 30
Consolidated Statements of Income 2010 2009 2010 2009
Revenue $ 42,266 $ 43,239 $ 95,103 $ 81,100
Expenses (41,553) (37,360) (88,553) (72,035)
Income before income taxes 713 5,879 6,550 9,065
Income tax expense (508) (748) (1,451) (1,490)
Net income $ 205 $ 5,131 $ 5,099 $ 7,575
Three Months Ended Six Months Ended
Jun 30 Jun 30 Jun 30 Jun 30
Consolidated Statements of Cash Flows 2010 2009 2010 2009
Cash inflows from operating activities $ 15,401 $ 14,845 $ 26,978 $ 32,167
Cash outflows from financing activities (7,016) (7,016) (7,016) (7,016)
Cash outflows from investing activities (1,104) (2,347) (1,620) (3,280)
5. Long-term debt:
Jun 30 Dec 31
2010 2009
Unsecured notes
8.75% due August 15, 2012 $ 198,864 $ 198,627
6.00% due August 15, 2015 148,803 148,705
347,667 347,332
Atlas limited recourse debt facilities 86,383 93,155
Egypt limited recourse debt facilities 487,550 461,570
Other limited recourse debt facilities 20,864 12,187
942,464 914,244
Less current maturities (47,023) (29,330)
$ 895,441 $ 884,914
The Company has secured limited recourse debt of $530 million for its joint venture project to construct a 1.3 million
tonne per year methanol facility in Egypt. The total amount drawn on the Egypt limited recourse debt facilities at June
30, 2010 was $500 million. The difference between the $500 million drawn on the Egypt limited recourse debt
facilities and the amount disclosed above of $487.6 million represents deferred financing fees of $12.4 million.
METHANEX CORPORATION 2010 SECOND QUARTER REPORT
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS PAGE 20
6. Interest expense:
Three Months Ended Six Months Ended
Jun 30 Jun 30 Jun 30 Jun 30
2010 2009 2010 2009
Interest expense before capitalized interest $ 15,439 $ 14,916 $ 30,934 $ 29,290
Less: capitalized interest related to Egypt project (9,492) (7,944) (18,598) (14,759)
Interest expense $ 5,947 $ 6,972 $ 12,336 $ 14,531
Interest during construction of the Egypt methanol facility is capitalized until the plant is substantially complete and
ready for productive use. The Company has secured limited recourse debt of $530 million for its joint venture project
to construct a 1.3 million tonne per year methanol facility in Egypt. The Company has entered into interest rate swap
contracts to swap the LIBOR-based interest payments for an average aggregated fixed rate of 4.8% plus a spread on
approximately 75% of the Egypt limited recourse debt facilities for the period of September 28, 2007 to March 31,
2015. For the three and six month periods ended June 30, 2010, interest costs related to this project of $9.5 million
(2009 – $7.9 million) and $18.6 million (2009 – $14.8 million) were capitalized, respectively.
7. Net income per common share:
A reconciliation of the weighted average number of common shares outstanding ¡is as follows:
Three Months Ended Six Months Ended
Jun 30 Jun 30 Jun 30 Jun 30
2010 2009 2010 2009
Denominator for basic net income per common share 92,185,997 92,040,569 92,157,320 92,031,933
Effect of dilutive stock options 1,130,386 – 1,207,145 –
Denominator for diluted net income per common share 93,316,383 92,040,569 93,364,465 92,031,933
8. Stock-based compensation:
a) Stock options:
(1) Outstanding stock options:
Common shares reserved for outstanding stock options at June 30, 2010:
Options Denominated in CAD Options Denominated in USD
Number of Stock Weighted Average Number of Stock Weighted Average
Options Exercise Price Options Exercise Price
Outstanding at December 31, 2009 55,350 $ 7.58 4,998,242 $ 18.77
Granted – – 89,250 25.22
Exercised (10,000) 3.29 (50,340) 11.10
Cancelled (7,500) 3.29 (22,550) 14.89
Outstanding at March 31, 2010 37,850 $ 9.56 5,014,602 $ 18.98
Granted – – – –
Exercised – – (28,150) 10.89
Cancelled – – (2,540) 6.33
Outstanding at June 30, 2010 37,850 $ 9.56 4,983,912 $ 19.03
METHANEX CORPORATION 2010 SECOND QUARTER REPORT
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS PAGE 21
8.
Stock-based compensation (continued):
b)
(ii)
Information regarding the stock options outstanding at June 30, 2010 is as follows:
Options Outstanding at Options Exercisable at
June 30, 2010 June 30, 2010
Weighted
Average
Remaining_ Number of Stock Weighted Number of Stock Weighted
Contractual Life Options Average Exercise Options Average
Range of Exercise Prices (Years) Outstanding Price Exercisable Exercise Price
Options denominated in CAD
$9.56 [UYA 37,850 $ 9.56 37,850 $ 9.56
Options denominated in USD
$6.33 to 11.56 5.4 1,436,850 $ 6.59 555,570 $ 6.99
$17.85 to 22.52 2.5 1,432,600 20.27 1,432,600 20.27
$23.92 to 28.43 4.3 2,114,462 26.65 1,677,020 26.37
4.1 4,983,912 $ 19.03 3,665,190 $ 21.05
Compensation expense related to stock options:
For the three and six month periods ended June 30, 2010, compensation expense related to stock options
included in cost of sales and operating expenses was $0.6 million (2009 – $0.8 million) and $1.2 million
(2009 – $3.0 million), respectively. The fair value of the 2010 stock option grant was estimated on the date of
grant using the Black-Scholes option pricing model with the following assumptions:
2010
Risk-free interest rate 1.7%
Dividend yield 2%
Expected life 4 years
Volatility 47%
Forfeiture rate 5%
Weighted average fair value of options granted (USD per share) $ 7.59
Stock appreciation rights and tandem stock appreciation rights:
During 2010, the Company’s stock option plan was amended to include tandem stock appreciation rights
(“TSARs”) and a new plan was introduced for stock appreciation rights (“SARs”). A SAR gives the holder a right to
receive a cash payment equal to the difference between the market price of the Company’s common shares and
the exercise price. A TSAR gives the holder the choice between exercising a regular stock option or surrendering
the option for a cash payment equal to the difference between the market price of the Company’s common shares
and the exercise price. All SARs and TSARs granted have a maximum term of seven years with one-third vesting
each year after the date of grant.
METHANEX CORPORATION 2010 SECOND QUARTER REPORT
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS PAGE 22
8. Stock-based compensation (continued):
(1) Outstanding SARs and TSARs:
SARs and TSARs outstanding at June 30, 2010:
SARs Denominated in USD
Number of Units
Outstanding at December 31, 2009
Granted
Exercised
Cancelled
Outstanding at March 31, 2010
Granted
Exercised
Cancelled
Outstanding at June 30, 2010′
TSARs Denominated in USD
Exercise Price
$
$
25.22
Number of Units
725,505
725,505
10,000
735,505
Exercise Price
$
$
$
25.22
25.22
23.36
25.19
As at June 30, 2010 no SARs or TSARs outstanding are exerciseable. The Company has common shares reserved for outstanding TSARs.
(ii) Compensation expense related to SARs and TSAR:s:
Compensation expense for SARs and TSARs is initially measured based on their intrinsic value and is
recognized over the related service period. The intrinsic value is measured by the amount the market price of
the Company’s common shares exceeds the exercise price of a unit. Changes in intrinsic value are recognized
in earnings for the proportion of the service that has been rendered at each reporting date. The intrinsic value
and liability of SARs and TSAR:s at June 30, 2010 were nil.
For the six months ended June 30, 2010, compensation expense related to SARs and TSARs included in cost of
sales and operating expenses was nil.
Cc) Deferred, restricted and performance share units:
Deferred, restricted and performance share units outstanding at June 30, 2010 are as
Outstanding at December 31, 2009
Granted
Granted in-lieu of dividends
Redeemed
Cancelled
Outstanding at March 31, 2010
Granted
Granted in-lieu of dividends
Redeemed
Cancelled
Outstanding at June 30, 2010
Number of
Deferred Share
Units]
505,176
44,970
3,500
553,646
1,032
4,335
559,013
Number of
Performance
Share Units
1,078,812
404,630
7,049
(326,840)
(5,457)
1,158,194
8,551
(2,619)
1,164,126
Compensation expense for deferred, restricted and performance share units is initially measured at fair value based
on the market value of the Company’s common shares and is recognized over the related service period. Changes
in fair value are recognized in earnings for the proportion of the service that has been rendered at each reporting
date. The fair value of deferred, restricted and performance share units at June 30, 2010 was $31.4 million
compared with the recorded liability of $24.4 million. The difference between the fair value and the recorded
liability of $7.0 million will be recognized over the weighted average remaining service period of approximately
1.5 years.
For the three and six month periods ended June 30, 2010, compensation expense related to deferred, restricted
METHANEX CORPORATION 2010 SECOND QUARTER REPORT
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
PAGE 23
8. Stock-based compensation (continued):
and performance share units included a recovery in cost of sales and operating expenses of $3.5 million (2009 –
$0.7 million) and an expense of $5.9 million (2009 – $0.3 million), respectively. This included a recovery of $5.0
million (2009 – recovery of $0.9 million), and an expense of nil (2009 – recovery of $4.0 million) related to the
effect of the change in the Company’s share price for the three and six month periods ended June 30, 2010
respectively.
9. Retirement plans:
Total net pension expense for the Company’s defined benefit and defined contribution pension plans during the three
and six month periods ended June 30, 2010 was $2.0 million (2009 – $2.0 million) and $4.1 million (2009 – $5.5
million), respectively.
10. Changes in non-cash working capital:
The change in cash flows related to changes in non-cash working capital for the three and six month periods ended
June 30, 2010 were as follows:
Three Months Ended
Jun 30 Jun 30
2010 2009
Decrease (increase) in non-cash working capital:
Receivables (632) $ (20,304)
Inventories 3,074 23,830
Prepaid expenses 2,639 (3,774)
Accounts payable and accrued liabilities (7,752) 5,304
(2,671) 5,056
Adjustments for items not having a cash effect (548) (10)
Changes in non-cash working capital having a cash effect (3,219 $ 5,046
These changes relate to the following activities:
Operating (5,725) $ (4,814)
Investing 2,506 9,860
Changes in non-cash working capital (3,219 $ 5,046
METHANEX CORPORATION 2010 SECOND QUARTER REPORT
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Six Months Ended
Jun 30 Jun 30
2010 2009
(14,560) $ 42,361
5,168 74,684
6,040 (7,400)
(23,980) (55,281)
(27,332) 54,364
1,339 (4,382)
(25,993) $ 49,982
(26,931) $ 56,237
938 (6,255)
(25,993) $ 49,982
PAGE 24
11. Financial instruments:
The following table provides the carrying value of each category of financial assets and liabilities and the related
balance sheet item:
Jun 30 Dec 31
2010 2009
Financial assets:
Held for trading financial assets:
Cash and cash equivalents $ 177,915 $ 169,788
Project debt reserve accounts included in other assets 12,920 12,920
Derivative instruments designated as cash flow hedges 2,073 –
Loans and receivables:
Receivables, excluding current portion of GeoPark financing 262,066 249,332
GeoPark financing, including current portion 41,091 46,055
$ 496,065 $ 478,095
Financial liabilities:
Other financial liabilities:
Accounts payable and accrued liabilities $ 208,944 $ 232,924
Long-term debt, including current portion 942,464 914,244
Held for trading financial liabilities:
Derivative instruments designated as cash flow hedges 44,450 33,185
Derivative instruments – 99
$ 1,195,858 $ 1,180,452
At June 30, 2010, all of the Company’s financial instruments are recorded on the balance sheet at amortized cost with
the exception of cash and cash equivalents, derivative financial instruments and project debt reserve accounts included
in other assets which are recorded at fair value.
The Egypt limited recourse debt facilities bear interest at LIBOR plus a spread. The Company has entered into interest
rate swap contracts to swap the LIBOR-based interest payments for an average aggregated fixed rate of 4.8% plus a
spread on approximately 75% of the Egypt limited recourse debt facilities for the period September 28, 2007 to March
31, 2015. The Company has designated these interest rate swaps as cash flow hedges.
These interest rate swaps had outstanding notional amounts of $364 million as at June 30, 2010. Under the interest rate
swap contracts the maximum notional amount during the term is $368 million. The notional amount increases over the
period of expected draw-downs on the Egypt limited recourse debt and decreases over the expected repayment period.
At June 30, 2010, these interest rate swap contracts had a negative fair value of $44.5 million (December 31, 2009 –
$33.2 million) recorded in other long-term liabilities. The fair value of these interest rate swap contracts will fluctuate
until maturity and changes in their fair values have been recorded in other comprehensive income.
The Company also designates as cash flow hedges forward exchange contracts to sell euros at a fixed USD exchange
rate. At June 30, 2010, the Company had outstanding forward exchange contracts designated as cash flow hedges to
sell a notional amount of 17.2 million euros in exchange for US dollars and these euro contracts have a positive fair
value of $2.1 million (December 31, 2009 – fair value of nil).
METHANEX CORPORATION 2010 SECOND QUARTER REPORT
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS PAGE 25
12. Contingent liability:
The Board of Inland Revenue of Trinidad and Tobago (BIR) issued an assessment in 2009 against our wholly owned
subsidiary, Methanex Trinidad (Titan) Unlimited, in respect of the 2003 financial year. The assessment relates to the
deferral of tax depreciation deductions during the five year tax holiday which ended in 2005. The impact of the
amount in dispute as at December 31, 2009 is approximately US$23 million in current taxes and US$26 million in
future taxes, exclusive of any interest charges.
The Company has lodged an objection to the assessment. Based on the merits of the case and legal interpretation,
management believes its position should be sustained.
13. United States generally accepted accounting principles:
The Company follows generally accepted accounting principles in Canada (“Canadian GAAP”) which are different in
some respects from those applicable in the United States and from practices prescribed by the United States Securities
and Exchange Commission (“U.S. GAAP”).
The significant differences between Canadian GAAP and U.S. GAAP with respect to the Company’s consolidated
statements of income (loss) for the three and six month periods ended June 30, 2010 and 2009 are as follows:
Three Months Ended Six Months Ended
Jun 30 Jun 30 Jun 30 Jun 30
2010 2009 2010 2009
Net income (loss) in accordance with Canadian GAAP $ 11,736 $ (5,743) $ 41,056 $ (24,149)
Add (deduct) adjustments for:
Depreciation and amortization * (478) (478) (956) (956)
Stock-based compensation b 1,196 (78) (2,071) (23)
Uncertainty in income taxes * 2,075 (192) (192) (606)
Income tax effect of above adjustments * 167 167 334 334
Net income (loss) in accordance with U.S. GAAP $ 14,696 $ (6,324) $ 38,171 $ (25,400)
Per share information in accordance with U.S. GAAP:
Basic net income (loss) per share $ 0.16 $ (0.07) $ 0.41 $ (0.28)
Diluted net income (loss) per share $ 0.16 $ (0.07) $ 0.41 $ (0.28)
The significant differences between Canadian GAAP and U.S. GAAP with respect to the Company’s consolidated
statements of comprehensive income (loss) for the three and six month periods ended June 30, 2010 and 2009 are as
follows:
Three Months Ended
June 30, 2010 June 30, 2009
Canadian GAAP Adjustments U.S. GAAP U.S. GAAP
Net income (loss) $ 11,736 $ 2,960 $ 14,696 $ (6,324)
Change in fair value of forward exchange contracts, net of tax (253) – (253) (220)
Change in fair value of interest rate swap, net of tax (6,959) – (6,959) 3,038
Change related to pension, net of tax“ – 350 350 376
Comprehensive income (loss) $ 4,524 $ 3,310 $ 7,834 $ (3,130)
METHANEX CORPORATION 2010 SECOND QUARTER REPORT
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS PAGE 26
13. United States generally accepted accounting principles (continued):
Six Months Ended
June 30, 2010 June 30, 2009
Canadian GAAP Adjustments U.S. GAAP U.S. GAAP
Net income (loss) $ 41,056 $ (2,885) $ 38,171 $ (25,400)
Change in fair value of forward exchange contracts, net of tax – – – (178)
Change in fair value of interest rate swap, net of tax (11,263) – (11,263) 4,108
Change related to pension, net of tax * – 699 699 730
Comprehensive income (loss) $ 29,793 $ (2,186) $ 27,607 $ (20,740)
a) Business combination:
Effective January 1, 1993, the Company combined its business with a methanol business located in New Zealand
and Chile. Under Canadian GAAP, the business combination was accounted for using the pooling-of-interest
method. Under U.S. GAAP, the business combination would have been accounted for as a purchase with the
Company identified as the acquirer. In accordance with U.S. GAAP, an increase to depreciation expense by $0.5
million (2009 – $0.5 million) and $1.0 million (2009 – $1.0 million), was recorded for the three and six month
periods ended June 30, 2010, respectively.
b) Stock-based compensation:
During 2010, the Company granted 394,065 stock appreciation rights (“SARs”) and 735,505 tandem stock
appreciation rights (“TSARs”). A SAR gives the holder a right to receive a cash payment equal to the amount the
market price of the Company’s common shares exceeds the exercise price of a unit. A TSAR gives the holder the
choice between exercising a regular stock option or surrendering the option for a cash payment equal to the
difference between the market price of a common share and the exercise price. Refer to note 8 for further details
regarding SARs and TSARs.
Under Canadian GAAP, both SARs and TSARs are accounted for using the intrinsic value method. The intrinsic
value is measured by the amount the market price of the Company’s common shares exceeds the exercise price of
a unit. At June 30, 2010, compensation expense related to SARs and TSARs for Canadian GAAP was nil as the
market price was lower than the exercise price. Under U.S. GAAP, SARs and TSARs are required to be accounted
for using a fair value method. Changes in fair value are recognized in earnings for the proportion of the service that
has been rendered at each reporting date. The Company used the Black-Scholes option pricing model to determine
the fair value of the SARs and TSARs and this has resulted in a decrease in cost of sales and operating expenses of
$1.1 million and an increase of $2.1 million, for the three and six month periods ended June 30, 2010,
respectively.
The Company also has 19,350 stock options that are accounted for as variable plan options under U.S. GAAP
because the exercise price of the stock options is denominated in a currency other than the Company’s functional
currency or the currency in which the optionee is normally compensated. For Canadian GAAP purposes, no
compensation expense has been recorded as these options were granted in 2001 which is prior to the effective
implementation date for fair value accounting under Canadian GAAP.
c) Accounting for uncertainty in income taxes:
Effective January 1, 2007, the Company adopted Financial Accounting Standards Board (FASB) Interpretation No.
48, Accounting for Uncertainty in Income Taxes – An Interpretation of FASB Statement No. 109 (FIN 48), as
codified in FASB ASC topic 740, Income Taxes (ASC 740). ASC 740 prescribes a recognition threshold and
measurement attribute for the financial statement recognition and measurement of a tax position taken or expected
to be taken in a tax return. In accordance with ASC 740, an income tax recovery of $2.1 million (2009 – expense
of $0.2 million) and an income tax expense of $0.2 million (2009 – expense of $0.6 million) was recorded for the
three and six month periods ended June 30, 2010, respectively.
METHANEX CORPORATION 2010 SECOND QUARTER REPORT
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS PAGE 27
13. United States generally accepted accounting principles (continued):
d) Income tax accounting:
The income tax differences include the income tax effect of the adjustments related to accounting differences
between Canadian and U.S. GAAP. In accordance with U.S. GAAP, an increase to net income of $0.2 million
(2009 – $0.2 million) and $0.3 million (2009 – $0.3 million) was recorded for the three and six month periods
ended June 30, 2010.
e) Defined benefit pension plans:
Effective January 1, 2006, U.S. GAAP requires the Company to measure the funded status of a defined benefit
pension plan at its balance sheet reporting date and recognize the unrecorded overfunded or underfunded status as
an asset or liability with the change in that unrecorded funded status recorded to other comprehensive income.
Under U.S. GAAP, all deferred pension amounts from Canadian GAAP are reclassified to accumulated other
comprehensive income. In accordance with U.S. GAAP, an increase to other comprehensive income of $0.4
million (2009 – $0.4 million) and $0.7 million (2009 – $0.7 million) was recorded for the three and six month
periods ended June 30, 2010.
f) Interest in Atlas joint venture:
U.S. GAAP requires interests in joint ventures to be accounted for using the equity method. Canadian GAAP
requires proportionate consolidation of interests in joint ventures. The Company has not made an adjustment in
this reconciliation for this difference in accounting principles because the impact of applying the equity method of
accounting does not result in any change to net income or shareholders’ equity. This departure from U.S. GAAP is
acceptable for foreign private issuers under the practices prescribed by the United States Securities and Exchange
Commission.
g) Non-controlling interests:
Effective January 1, 2009, the FASB issued FAS No. 160, Non-controlling Interests in Consolidated Financial
Statements-an amendment of ARB No. 51, as codified in FASB ASC topic 810, Consolidation (ASC 810). FAS
No. 160 requires the ownership interests in subsidiaries held by parties other than the parent be clearly identified,
labelled, and presented in the consolidated statement of financial position within equity, but separate from the
parent’s equity. Under this standard, the Company would be required to reclassify non-controlling interest on the
consolidated balance sheet into shareholders” equity. The Company has not made an adjustment in this
reconciliation for this difference in accounting principles because it results in a balance sheet reclassification and
does not impact net income or comprehensive income as disclosed in the reconciliation.
METHANEX CORPORATION 2010 SECOND QUARTER REPORT
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS PAGE 28
Methanex Corporation
Quarterly History (unaudited)
YTD|
2010 Q2 Qí 2009 Q4 Q3 Q2 Qí 2008 | Qs Q3 Q2 Qí
METHANOL SALES VOLUMES
(thousands of tonnes)
Company produced 1,824] 900 924 3,764] 880 943 941 1,000 3,363] 829 946 910 678
Purchased methanol 1,282] 678 604 1,546] 467 480 329 270 2,074| 435 429 541 669
Commission sales ‘ 257| 107 150 638| 152 194 161 131 617] 134 172 168 143
3,363] 1,685 1,678 5,948| 1,499 1,617 1,431 1,401 6,054| 1,398 ¿SAT 1,619 1,490
METHANOL PRODUCTION
(thousands of tonnes)
Chile 533] 229 304 942] 265 197 252 228 1,088 | 272 246 261 309
Titan, Trinidad 441 224 217 764 188 188 165 223 871 225 200 229 217
Atlas, Trinidad (63.1%) 334| 96 238 1,015] 279 257 275 204 1,134] 269 284 288 293
New Zealand 424 216 208 822 223 202 203 194 570] 200 126 124 120
1,732] 765 967. 3,543] 955 844 895 849 3,663] 966 856 902 939
AVERAGE REALIZED METHANOL PRICE *
($/tonne) 294 284 305 225| 282 222 192 199 424 321 413 412 545
($/gallon) 0.89 0.85 0.92 0.68| 0.85 0.67 0.58 0.60. 1.28 0.97 1.24 1.24 1.64
PER SHARE INFORMATION ($ per share)
Basic net income (loss) $ 0.45 0.13 0.32 0.01 0.28 (0.01) (0.06) (0.20) 1.79 (0.04) 0.75 0.40 0.66
Diluted net income (loss) $ 0.44 0.13 0.31 0.01 0.28 (0.01) (0.06) (0.20) 1.78 (0.04) 0.74 0.40 0.66
Commission sales represent volumes marketed on a commission basis. Commission income is included in revenue when eamed.
Average realized price is calculated as revenue, net of commissions eamed, divided by the total sales volumes of produced and
purchased methanol.
PAGE 29
METHANEX CORPORATION 2010 SECOND QUARTER REPORT
QUARTERLY HISTORY
Link al archivo en CMFChile: https://www.cmfchile.cl/sitio/aplic/serdoc/ver_sgd.php?s567=c1b093ea4aed5243e273bdcec8903e70VFdwQmVFMUVRVFJOUkVFMVRrUk5NRTUzUFQwPQ==&secuencia=-1&t=1682366909